Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-85.9%
₹20.25
vs ₹144.00 price
Levered DCF
-₹304.31
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-11.66×-27.48×-195.54×-313.47×118.95×-58.05×72.21×114.85×
P/B17.36×42.54×15.96×50.44×46.03×82.64×35.49×75.47×
P/S1.47×3.36×2.91×3.02×3.52×4.55×3.69×4.54×
EV / EBITDA-77.36×-148.43×49.6×61.04×34.7×157.14×46.91×51.96×
Gross margin23.7%31.9%43.7%75.5%75.7%75.2%79.8%77.5%
Operating margin-17.7%-8.3%4.7%5.4%12.3%1.4%9.4%6.3%
Net margin-12.6%-12.2%-1.5%-1.0%3.0%-7.8%5.1%3.9%
Current ratio0.47×0.46×1.49×0.67×0.61×1.04×1.08×1.03×
Debt / equity7.77×7.44×4.08×13.2×15.05×22.77×8.1×16.49×
Interest coverage-3.17×-2.44×0.8×0.96×1.48×0.14×4.2×1.51×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-148.9%-154.8%-8.2%-16.2%38.6%-142.3%49.2%65.6%
Return on invested capital-21.6%-11.1%-2.1%4.4%10.2%0.7%7.6%4.1%
Return on assets-12.0%-11.4%-1.1%-0.8%2.1%-4.2%3.8%2.6%
Free cash flow yield-16.1%-3.1%-1.1%1.3%-1.2%2.3%0.6%3.5%
Earnings yield-8.6%-3.6%-0.5%-0.3%0.8%-1.7%1.4%0.9%
Enterprise value₹2.7B₹4.7B₹3.5B₹3.5B₹3.7B₹3.4B₹3.4B₹3.4B
Net debt / EBITDA-22.81×-21.19×7.53×12.06×8.35×27.22×8×8.74×
Cash conversion cycle (days)5890115131137178198230