| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹13.21 | -2.84× | 0.68× | 1.01× | -10.62× | -147.8% | -11.1% | -31.5% | -35.6% | -23.8% | -13.2% | -52.1% | 0.59× | -4.79× | -3.24× | 0.66× | 0.0% | 1 | — | 1 | C- | |
| ₹20.64 | -21.07× | 2.39× | 4.71× | 22.06× | -508.1% | 112.6% | -0.7% | -22.4% | -11.4% | -0.1% | -16.1% | 1.91× | 9.39× | -0.02× | 1.07× | 0.0% | 2 | — | 1 | D+ | |
| ₹190.25 | 14.86× | 3.71× | 1.02× | 9.99× | -182.2% | 18.8% | 9.2% | 6.8% | 25.0% | 22.7% | 2.1% | 0.07× | 0.18× | 69.71× | 1.57× | 0.8% | 4 | — | 2 | C+ | |
| ₹79.40 | 26.11× | 1.27× | 1.21× | 11.6× | -100.8% | 41.8% | 7.9% | 4.6% | 4.9% | 3.9% | 6.0% | 0.45× | 2.86× | 2.04× | 1.89× | 1.5% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹16.21 | 230.2× | 0.96× | 0.33× | 9.62× | -70.6% | 32.2% | 4.7% | 0.1% | 0.4% | 2.5% | 45.0% | 0.87× | 4.41× | 1.05× | 1.24× | 0.3% | 5 | 2.03 | 1 | C- | |
| Peer median | — | 20.48× | 1.83× | 1.11× | 10.8× | -141.5% | 37.0% | 6.3% | 2.4% | 2.6% | 3.2% | 4.0% | 0.66× | 3.63× | 1.54× | 1.4× | 0.6% | 4 | 2.03 | 2 | — |




