Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-147.8%
-₹5.66
vs ₹11.86 price
Levered DCF
-₹9.12
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.84×0.02×-0.66×-0.41×-0.64×0.32×-0.07×-0.11×
P/B0.68×0.14×2.69×0.17×0.1×0.23×-0.13×0.35×
P/S1.01×0.24×0.06×0.02×0.01×0.02×0×0.01×
EV / EBITDA-10.62×-4.78×7.12×12.46×3.57×8.75×8.5×8.51×
Gross margin-11.1%35.5%39.6%47.5%56.3%60.0%40.0%46.8%
Operating margin-31.5%6.3%5.5%4.5%10.4%9.7%4.4%4.7%
Net margin-35.6%2150.7%-9.6%-5.1%-2.1%5.3%-7.1%-8.7%
Current ratio0.66×0.68×1.08×0.96×0.93×0.77×0.29×0.49×
Debt / equity0.59×0.44×23.94×4.1×3.72×10.31×-23×28.39×
Interest coverage-3.24×0.59×0.45×0.37×0.75×0.93×0.34×0.59×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-23.8%1232.5%-405.1%-41.1%-15.1%70.9%192.8%-323.6%
Return on invested capital-13.2%2.5%8.8%3.5%13.2%-9.3%5.2%4.9%
Return on assets-13.2%684.9%-11.4%-5.7%-2.3%4.3%-5.8%-7.3%
Free cash flow yield-52.1%50.3%43.7%73.6%580.8%511.1%6067.4%1862.7%
Earnings yield-35.2%8934.6%-150.6%-245.9%-155.8%310.0%-1511.1%-916.4%
Enterprise value₹4.6B₹2.5B₹24.3B₹19.6B₹18.3B₹19.8B₹22.4B₹32.1B
Net debt / EBITDA-4.79×-3.57×6.37×11.96×3.47×8.55×8.45×8.4×
Cash conversion cycle (days)4848-8318-28-69-35