| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹66.97 | -13.12× | 0.54× | -18.2× | -13.26× | -135.2% | 105.5% | 138.8% | 138.8% | -4.1% | -4.1% | -1.2% | 0× | 0.09× | 0× | 0× | 0.0% | 2 | 71.46 | 2 | C | |
| ₹51.03 | 3.55× | 0.41× | 2.26× | 4.17× | 1554.8% | 93.8% | 84.3% | 63.6% | 11.7% | 9.2% | 27.2% | 0.26× | 1.49× | 0× | 24.82× | 0.0% | 4 | 2.05 | 5 | A+ | |
| ₹190.40 | 8.7× | 0.86× | 1.66× | 3.88× | -178.8% | 15.0% | 24.3% | 19.0% | 9.9% | 9.3% | 13.1% | 0.02× | 0.03× | 20.17× | 0.77× | 0.0% | 2 | — | 2 | B- | |
| ₹29.34 | 374.71× | 0.87× | 2.44× | 195.05× | -200.8% | 47.7% | 1.2% | 0.7% | 0.2% | 0.1% | 8.6% | 1.05× | 106.26× | 0× | 0.18× | 0.0% | 4 | — | 2 | C+ | |
| ₹8.91 | 4.38× | 0.59× | 1.51× | 5.1× | 590.0% | 82.8% | 46.6% | 34.5% | 13.6% | 8.5% | 20.1% | 0.58× | 1.94× | 0× | 20.25× | 1.5% | 5 | 1.34 | 4 | A- | |
| ₹6.40 | 4.41× | 0.37× | 0.56× | 32.82× | 4027.9% | 27.1% | 21.8% | 12.8% | 8.3% | 1.1% | 18.9% | 4.41× | 30.26× | 0× | 3.11× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 4.41× | 0.59× | 1.66× | 5.1× | 590.0% | 47.7% | 24.3% | 19.0% | 9.9% | 8.5% | 18.9% | 0.58× | 1.94× | 0× | 3.11× | 0.0% | 4 | 1.7 | 2 | — |





