Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-135.2%
-₹23.29
vs ₹66.08 price
Levered DCF
₹10.12
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
71.46
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-13.12×25.7×1.84×2.5×2.23×3.03×206.45×31.84×
P/B0.54×1.63×0.92×0.82×0.79×0.94×1.41×1.16×
P/S-18.2×158.2×95.95×46.01×47×7.91×21.1×20.55×
EV / EBITDA-13.26×25.4×1.83×2.48×2.22×2.85×182.1×30.41×
Gross margin105.5%56.8%53.9%68.2%71.1%94.6%84.6%86.5%
Operating margin138.8%613.1%5211.6%1840.6%2106.0%275.5%9.6%65.7%
Net margin138.8%615.5%5213.2%1840.8%2103.5%261.2%10.4%64.5%
Current ratio0×25.85×37.22×20.24×27.5×50.98×46.12×27.76×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-4.1%6.4%49.9%32.7%35.3%31.1%0.7%3.7%
Return on invested capital-4.1%6.3%49.7%32.5%34.5%30.4%0.6%3.6%
Return on assets-4.1%6.3%49.7%32.4%34.5%30.3%0.7%3.6%
Free cash flow yield-1.2%-0.5%-1.2%-0.9%-0.8%-3.9%-5.1%-10.0%
Earnings yield-7.6%3.9%54.3%40.0%44.8%33.0%0.5%3.1%
Enterprise value₹352.9M₹1.1B₹579.1M₹382.7M₹382.2M₹382.2M₹377M₹382.6M
Net debt / EBITDA0.09×-0.08×-0.01×-0.01×-0.01×-0.01×-3.4×-0.12×
Cash conversion cycle (days)-470671535841333195226