Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KFYthis companyKorn Ferry	$75.75	12.47×	1.73×	1.16×	5.74×	23.1%	25.6%	12.8%	9.4%	14.1%	8.7%	9.5%	0.3×	-0.99×	-18.74×	1.94×	3.1%	7	3.48	4	A
BRCBrady Corporation	$79.64	21.77×	3.28×	2.68×	13.87×	22.0%	51.7%	15.9%	12.4%	15.1%	13.8%	4.3%	0.06×	-0.33×	36.79×	1.94×	1.0%	8	7.42	4	A
EAFGrafTech International Ltd.	$10.04	-1.84×	-1.55×	0.8×	-286.72×	-288.2%	-3.1%	-15.3%	-43.6%	84.7%	-8.6%	-29.9%	-4.22×	-201.66×	-0.74×	3.78×	0.0%	2	-0.78	2	C
KAIKadant Inc.	$303.09	33.07×	3.44×	3.2×	17.22×	-42.4%	45.2%	14.9%	9.7%	10.4%	7.7%	4.6%	0.38×	1.2×	10.1×	2.14×	0.5%	6	4.23	3	B
MATXMatson, Inc.	$211.16	8.8×	1.38×	1.14×	5.16×	-34.6%	22.8%	14.0%	13.3%	16.1%	8.8%	4.0%	0.26×	0.69×	27.49×	0.89×	1.2%	8	3.91	4	A
PLUGPlug Power Inc.	$1.49	-1.4×	2.33×	3.21×	-1.72×	-1217.7%	-34.1%	-95.7%	-229.8%	-166.8%	-31.7%	-29.0%	1.02×	-0.28×	-10.43×	2.31×	0.0%	4	-6.6	2	C
Peer median	—	8.8×	2.33×	2.68×	5.16×	-42.4%	22.8%	14.0%	9.7%	15.1%	7.7%	4.0%	0.26×	-0.28×	10.1×	2.14×	0.5%	6	3.91	3	—