Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+23.1%
$97.30
vs $79.06 price
Levered DCF
$101.65
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
3.48
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.47×13.16×18.68×11.95×10.17×32.18×15.09×25.28×
P/B1.73×1.71×1.79×1.49×2.1×2.63×1.28×2.1×
P/S1.16×1.16×1.11×0.86×1.23×1.97×0.79×1.32×
EV / EBITDA5.74×6.19×8.52×5.57×5.49×13.11×6.61×11.09×
Gross margin25.6%88.6%88.1%90.7%95.0%24.2%93.4%93.8%
Operating margin12.8%12.6%10.1%12.5%17.8%8.6%8.9%7.1%
Net margin9.4%8.9%6.1%7.3%12.3%6.3%5.3%5.2%
Current ratio1.94×1.83×1.79×1.68×1.79×1.98×1.98×2.06×
Debt / equity0.3×0.3×0.33×0.34×0.39×0.44×0.52×0.18×
Interest coverage-18.74×17.1×13.42×13.88×18.59×5.32×7.93×8.34×
Dividend yield3.1%2.6%1.8%1.3%0.8%0.6%1.5%0.9%
Payout ratio37.7%34.0%32.2%15.7%8.2%19.7%21.7%22.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity14.1%13.2%9.8%12.7%21.1%8.4%8.6%8.3%
Return on invested capital8.7%8.6%7.8%9.8%14.2%4.7%5.7%6.2%
Return on assets6.8%6.4%4.6%5.9%9.4%3.7%3.8%4.4%
Free cash flow yield9.5%9.4%7.4%11.2%13.9%6.1%12.4%8.2%
Earnings yield8.1%7.7%5.5%8.6%10.1%3.2%6.7%3.9%
Enterprise value$2.9B$2.8B$2.7B$2.2B$2.9B$3.3B$1.5B$2.2B
Net debt / EBITDA-0.99×-0.99×-1.12×-0.71×-0.73×-0.99×-0.26×-2.04×
Cash conversion cycle (days)7212218-5686-47-36