| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹155.10 | 24.79× | 0.59× | 0.35× | 7.52× | 277.0% | 32.4% | 1.5% | 1.4% | 2.4% | 1.3% | 35.1% | 0.46× | 3.26× | 0.73× | 1.45× | 0.0% | 6 | 1.71 | 3 | B+ | |
| ₹93.96 | 13.95× | 1.51× | 0.44× | 9.43× | -1902.5% | 10.4% | 6.5% | 3.2% | 10.8% | 7.4% | -5.1% | 1.36× | 4.33× | 1.99× | 1.41× | 0.0% | 3 | — | 3 | B | |
| ₹80.35 | 44.7× | 1.29× | 20.63× | 22.04× | 187.0% | -19.6% | -37.6% | 46.1% | 2.9% | -1.8% | 0.2% | 0× | -7.23× | -4.86× | 13.24× | 0.0% | 3 | — | 2 | B- | |
| ₹49.50 | 6.62× | 0.59× | 0.49× | 5.82× | 120.1% | 19.8% | 10.7% | 7.5% | 8.9% | 6.2% | 49.8% | 0.59× | 2.85× | 2.92× | 2.57× | 0.0% | 3 | 2.16 | 2 | C+ | |
| ₹38.63 | -16.47× | 1.15× | 6.87× | -17.55× | 152.2% | 22.2% | -0.8% | -41.7% | -7.0% | -0.1% | -1.0% | 0× | 0.17× | -8.13× | 17.01× | 0.0% | 3 | — | 2 | C | |
| ₹64.17 | 5.96× | 0.46× | 0.19× | 5.08× | -177.3% | 34.7% | 6.3% | 3.2% | 7.7% | 6.6% | -8.5% | 0.72× | 3.03× | 2.49× | 1.19× | 0.0% | 3 | — | 3 | B- | |
| Peer median | — | 6.62× | 1.15× | 0.49× | 5.82× | 120.1% | 19.8% | 6.3% | 3.2% | 7.7% | 6.2% | -1.0% | 0.59× | 2.85× | 1.99× | 2.57× | 0.0% | 3 | 2.16 | 2 | — |





