Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+277.0%
₹662.50
vs ₹175.75 price
Levered DCF
₹868.69
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
1.71
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E24.79×23.77×114.53×12.28×9.28×7.34×2×5.05×
P/B0.59×0.72×0.61×0.57×0.99×0.79×0.27×0.39×
P/S0.35×0.35×0.35×0.33×0.47×0.39×0.12×0.19×
EV / EBITDA7.52×8.56×9.98×6.74×6.04×5.64×4.09×5.82×
Gross margin32.4%33.7%14.8%24.8%26.0%21.8%21.3%21.7%
Operating margin1.5%3.1%2.2%5.1%5.7%7.3%5.2%1.0%
Net margin1.4%1.5%0.3%2.7%5.0%5.4%5.8%3.8%
Current ratio1.45×1.29×1.33×1.31×1.41×1.43×1.31×1.27×
Debt / equity0.46×0.67×0.69×0.72×0.84×0.98×1.2×1.24×
Interest coverage0.73×1.35×0.84×1.58×2.47×2.81×1.83×0.35×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.4%3.0%0.5%4.6%10.7%10.7%13.4%7.7%
Return on invested capital1.3%2.9%0.7%3.5%4.8%5.2%4.6%0.5%
Return on assets1.3%1.5%0.3%2.2%4.6%4.6%5.1%2.7%
Free cash flow yield35.1%0.3%14.1%25.5%16.0%11.9%31.2%0.7%
Earnings yield4.0%4.2%0.9%8.1%10.8%13.6%50.1%19.8%
Enterprise value₹1.9B₹2.5B₹2.3B₹2.2B₹2.9B₹2.6B₹1.9B₹1.8B
Net debt / EBITDA3.26×4.1×5.29×3.77×2.7×3.12×3.35×4.43×
Cash conversion cycle (days)152165175212174169187176