| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹6,166.00 | 29.35× | 3.89× | 2.72× | 19.32× | -12.3% | 20.1% | 12.4% | 9.3% | 13.2% | 12.9% | -0.8% | 0.01× | -0.44× | 65.75× | 4.06× | 0.0% | 3 | — | 2 | C+ | |
| ₹250.25 | 9.7× | 1.93× | 0.66× | 6.15× | 38.2% | 15.6% | 9.1% | 6.8% | 19.9% | 18.0% | -1.9% | 0.06× | 0.04× | 9.32× | 2.7× | 1.2% | 4 | — | 3 | B | |
| ₹92.27 | -25.06× | 0.88× | 0.5× | 12.81× | -471.7% | 24.6% | 1.8% | -2.0% | -3.5% | 1.6% | -3.2% | 0.93× | 6.58× | 0.38× | 1.44× | 0.9% | 3 | — | 1 | C- | |
| ₹173.63 | 8.61× | 0.7× | 0.4× | 5.04× | 67.2% | 18.0% | 4.8% | 4.7% | 8.2% | 5.7% | -2.6% | 0.05× | 0.25× | 17.7× | 4.23× | 2.1% | 4 | 4.43 | 4 | A | |
| ₹3,089.90 | 56.38× | 13.37× | 9.67× | 33.83× | -119.2% | 37.6% | 23.3% | 17.2% | 23.7% | 18.9% | 0.3% | 0.25× | 0.53× | 14.54× | 1.25× | 0.1% | 6 | 19.49 | 3 | B | |
| ₹1,102.30 | 119.68× | 3.03× | 4.55× | 53.38× | -211.0% | 20.8% | 7.0% | 3.8% | 2.5% | 2.0% | -4.9% | 0.43× | 4.83× | 4.71× | 4.12× | 0.2% | 2 | — | 1 | C- | |
| Peer median | — | 9.7× | 1.93× | 0.66× | 12.81× | -119.2% | 20.8% | 7.0% | 4.7% | 8.2% | 5.7% | -2.6% | 0.25× | 0.53× | 9.32× | 2.7× | 0.9% | 4 | 11.96 | 3 | — |





