Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-12.3%
₹5,885.71
vs ₹6,712.00 price
Levered DCF
₹603.66
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E29.35×23.3×19.14×19.61×50.04×133.1×17.98×41.61×
P/B3.89×4.89×3.98×3.43×3.99×2×1.27×2.44×
P/S2.72×2.04×1.58×1.14×1.46×1.13×0.6×1.13×
EV / EBITDA19.32×15.27×12.67×12.56×26.35×29.88×10.61×19.24×
Gross margin20.1%19.3%15.9%20.4%15.6%13.7%15.4%12.9%
Operating margin12.4%11.5%11.2%10.1%5.2%1.8%6.3%5.1%
Net margin9.3%8.8%8.2%5.8%2.9%0.8%3.3%2.7%
Current ratio4.06×2.02×1.8×1.37×1.3×1.43×1.59×1.81×
Debt / equity0.01×0.06×0.06×0.09×0.12×0.2×0.13×0.05×
Interest coverage65.75×30.23×29.79×21.72×10.24×3.33×13.08×17.23×
Dividend yield0.0%0.3%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%7.9%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity13.2%21.0%20.8%17.5%8.0%1.5%7.1%5.9%
Return on invested capital12.9%19.3%20.0%20.6%9.2%1.2%8.6%6.7%
Return on assets10.6%13.2%12.3%8.1%3.5%0.8%4.1%3.5%
Free cash flow yield-0.8%0.6%-0.2%0.2%1.3%-2.4%-7.9%-4.2%
Earnings yield3.4%4.3%5.2%5.1%2.0%0.8%5.6%2.4%
Enterprise value₹53.2B₹35.8B₹23.7B₹16.4B₹15.7B₹7.8B₹4.9B₹7.6B
Net debt / EBITDA-0.44×0.08×0.15×0.31×0.63×2.61×0.96×-0.93×
Cash conversion cycle (days)10081683531815255