| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹630.30 | 26.36× | 5.41× | 3.78× | 18.58× | 32.1% | 36.7% | 18.2% | 14.3% | 20.5% | 19.1% | 2.5% | 0× | -0.32× | 295.82× | 2.65× | 1.0% | 5 | 11.12 | 4 | A | |
| ₹553.90 | 34.2× | 6.59× | 3.72× | 21.1× | 172.7% | 29.2% | 12.5% | 10.9% | 19.3% | 13.2% | 2.3% | 0.24× | -0.27× | 19.42× | 2.08× | 0.5% | 4 | — | 2 | B- | |
| ₹389.30 | -37.32× | 0.68× | 0.3× | 14.38× | 6.3% | 19.1% | -0.2% | -0.8% | -1.8% | -0.2% | 15.0% | 0.21× | 1.74× | -0.14× | 1.72× | 1.1% | 3 | — | 2 | C+ | |
| ₹145.85 | 24.55× | 2.92× | 2.09× | 13.78× | 144.5% | 34.9% | 12.1% | 8.5% | 11.9% | 9.3% | -11.5% | 0.31× | 1.31× | 5.33× | 1.85× | 0.7% | 3 | 5.46 | 3 | B | |
| Peer median | — | 24.55× | 2.92× | 2.09× | 14.38× | 144.5% | 29.2% | 12.1% | 8.5% | 11.9% | 9.3% | 2.3% | 0.24× | 1.31× | 5.33× | 1.85× | 0.7% | 3 | 5.46 | 2 | — |



