Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+32.1%
₹730.00
vs ₹552.80 price
Levered DCF
₹724.81
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
11.12
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E26.36×37.05×34.02×36.46×46.49×61.69×73.61×71.3×
P/B5.41×7.15×4.9×4.98×5.99×6.69×7.96×7.97×
P/S3.78×4.81×3.43×3.19×3.86×4.78×4.87×5.55×
EV / EBITDA18.58×26.73×22.18×21.94×25.5×31.4×36.54×37.61×
Gross margin36.7%47.3%45.3%16.8%43.8%15.0%34.9%38.9%
Operating margin18.2%36.4%31.4%10.7%10.5%9.3%8.7%11.0%
Net margin14.3%13.0%10.1%8.8%8.3%7.8%6.6%7.8%
Current ratio2.65×2.16×2.16×2.34×1.99×2.34×1.91×2.01×
Debt / equity0×0.01×0×0×0×0.07×0.06×0×
Interest coverage295.82×237.13×187.53×65.79×26.16×20.15×20.91×528.88×
Dividend yield1.0%0.6%0.8%0.8%0.8%0.0%0.8%0.7%
Payout ratio25.3%23.0%26.7%28.7%38.1%0.6%59.9%47.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity20.5%19.3%14.4%13.7%12.9%10.8%10.8%11.2%
Return on invested capital19.1%40.0%32.7%12.3%11.9%9.2%9.9%13.5%
Return on assets14.6%13.1%9.6%9.6%8.3%6.9%6.9%7.4%
Free cash flow yield2.5%1.7%2.5%-0.1%0.4%1.3%-1.2%-0.5%
Earnings yield3.8%2.7%2.9%2.7%2.2%1.6%1.4%1.4%
Enterprise value₹66.4B₹77.9B₹44.9B₹39.2B₹39.1B₹39.3B₹39.4B₹39.1B
Net debt / EBITDA-0.32×-0.18×-0.24×-0.19×-0.22×-0.04×0.02×-0.28×
Cash conversion cycle (days)94103111951301229164