| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹20.40 | -36.02× | 1.38× | 1.07× | -142.11× | 16.5% | 14.7% | -3.0% | -3.0% | -3.8% | -3.3% | -6.5% | 0.16× | -14.15× | -2.29× | 1.12× | 0.0% | 2 | — | 1 | C- | |
| ₹496.85 | 10.27× | 2.39× | 1.17× | 6.77× | 117.9% | 31.8% | 16.9% | 11.4% | 23.3% | 15.6% | -7.6% | 0.59× | 1.25× | 8.24× | 1.82× | 0.2% | 3 | — | 2 | C+ | |
| ₹229.95 | 10.69× | 2.41× | 0.76× | 8.21× | -679.6% | 26.5% | 11.7% | 7.1% | 22.6% | 12.1% | -11.7% | 1.25× | 2.64× | 4.81× | 1.25× | 0.0% | 5 | 3.2 | 4 | A- | |
| ₹50.37 | 308.62× | 1.57× | 0.59× | 12.15× | -176.4% | 14.1% | 3.1% | 0.2% | 0.5% | 2.5% | -7.5% | 0.41× | 2.17× | 1.22× | 1.26× | 0.0% | 1 | — | 1 | C- | |
| ₹10.40 | 4.45× | 0.45× | 0.12× | -18.6× | -102.3% | -0.5% | -5.9% | 2.7% | 10.1% | -6.8% | -145.5% | 1.8× | -14.87× | -1.74× | 1.65× | 0.0% | 4 | — | 4 | A- | |
| ₹36.99 | 10.45× | 0.79× | 0.35× | 5.26× | 46.9% | 29.3% | 7.4% | 3.4% | 7.6% | 5.4% | -8.1% | 0.52× | 2.09× | 3.77× | 2× | 0.0% | 3 | — | 3 | B+ | |
| Peer median | — | 10.45× | 1.57× | 0.59× | 6.77× | -102.3% | 26.5% | 7.4% | 3.4% | 10.1% | 5.4% | -8.1% | 0.59× | 2.09× | 3.77× | 1.65× | 0.0% | 3 | 3.2 | 3 | — |





