Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+16.5%
₹26.48
vs ₹22.74 price
Levered DCF
-₹6.93
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-36.02×149.64×3.74×-0.4×-0.45×-1.2×-0.58×-16.5×
P/B1.38×2.47×1.08×-0.34×-4.07×0.75×0.2×0.97×
P/S1.07×1.86×0.81×0.08×0.12×0.27×0.1×0.3×
EV / EBITDA-142.11×50.21×2.83×-13.91×-5.7×-35.78×-14.29×11.76×
Gross margin14.7%32.6%17.9%0.9%-14.5%9.3%7.4%10.0%
Operating margin-3.0%22.3%-22.1%-10.8%-19.2%-9.3%-12.9%3.2%
Net margin-3.0%1.2%21.7%-20.0%-27.7%-22.5%-17.1%-1.8%
Current ratio1.12×1.24×1.3×0.43×0.55×0.81×0.97×1.16×
Debt / equity0.16×0.17×0.04×-3.86×-24.67×3×1.45×1.26×
Interest coverage-2.29×33.91×-32.98×-1.07×-1.98×-0.65×-1×0.53×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-3.8%1.6%28.7%85.8%912.8%-62.5%-34.2%-5.9%
Return on invested capital-3.3%24.9%-27.8%-15.9%-26.1%-6.3%-7.7%2.8%
Return on assets-2.4%1.1%19.7%-18.4%-25.0%-11.0%-8.8%-1.7%
Free cash flow yield-6.5%-10.4%1.2%49.1%80.7%7.6%90.6%22.0%
Earnings yield-2.8%0.7%26.7%-252.4%-224.1%-83.5%-172.6%-6.1%
Enterprise value₹3B₹5.3B₹1.9B₹2.7B₹2.7B₹2.8B₹2B₹3.6B
Net debt / EBITDA-14.15×2.5×-0.4×-12.78×-4.89×-28.46×-12.57×6.57×
Cash conversion cycle (days)58762298123316218136