| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹5.80 | 80.5× | 1.71× | 1.71× | 16.94× | -35.5% | -2.1% | -26.6% | 2.1% | 2.1% | -24.9% | 49.1% | 0.02× | -1.74× | -15.98× | 1.06× | 0.0% | 3 | 2.17 | 2 | C | |
| ₹4.05 | 13.35× | 0.42× | 0.08× | 6.11× | 44.1% | 5.0% | 2.5% | 0.6% | 3.2% | 4.9% | -41.3% | 1.22× | 4.41× | 1.23× | 1.58× | 0.0% | 5 | — | 3 | B- | |
| ₹2,707.45 | 11.86× | 3.27× | 1.44× | 7.78× | -1150.1% | 28.7% | 19.7% | 12.2% | 27.6% | 19.5% | -13.5% | 0.59× | 1.12× | 8.31× | 2.15× | 0.0% | 5 | 10.53 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹19.39 | -1.85× | 0.73× | 1.23× | -2.51× | -602.3% | -58.1% | -87.1% | -66.4% | -39.4% | -27.4% | -16.9% | 0.39× | -0.86× | -25.04× | 2.28× | 0.0% | 2 | — | 2 | C | |
| ₹48.00 | 215.71× | 1.42× | 0.15× | 3.77× | 654.7% | 5.9% | 2.3% | 0.1% | 0.7% | 3.3% | 78.0% | 1.82× | 1.97× | 0.94× | 1.08× | 0.3% | 5 | — | 3 | B | |
| Peer median | — | 12.6× | 1.07× | 0.69× | 4.94× | -279.1% | 5.5% | 2.4% | 0.3% | 1.9% | 4.1% | -15.2% | 0.9× | 1.54× | 1.08× | 1.87× | 0.0% | 5 | 10.53 | 3 | — |




