Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-35.5%
₹3.81
vs ₹5.90 price
Levered DCF
₹9.93
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
2.17
Grey zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E80.5×166.86×469.5×49.75×18.77×3.93×3.1×3.59×
P/B1.71×3.13×2.86×2.62×2.79×0.25×0.27×0.29×
P/S1.71×2.83×1.66×0.34×2.33×0.06×0.05×0.05×
EV / EBITDA16.94×21.64×16.42×12.65×19.7×2.44×2.12×2.28×
Gross margin-2.1%54.2%-8.5%3.7%35.2%13.2%13.3%13.3%
Operating margin-26.6%39.7%-19.5%-2.2%-482.4%3.3%3.7%4.5%
Net margin2.1%1.7%0.4%0.7%12.5%1.5%1.7%1.3%
Current ratio1.06×3.81×8.05×4.07×1.63×1.41×1.52×1.33×
Debt / equity0.02×0.72×1.23×1.39×0.69×0.3×0.3×0.43×
Interest coverage-15.98×4.76×-2.26×-1.08×-1,641.86×1.46×1.48×1.55×
Dividend yield0.0%0.0%0.0%0.0%2.0%1.2%2.9%2.4%
Payout ratio0.0%0.0%0.0%0.0%37.5%4.7%9.0%8.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.1%1.9%0.6%5.3%14.9%6.5%8.8%8.2%
Return on invested capital-24.9%24.6%-5.5%-5.5%-334.9%7.7%13.5%11.9%
Return on assets1.3%0.9%0.3%2.0%6.9%2.8%4.3%3.2%
Free cash flow yield49.1%11.3%0.2%-6.5%0.1%19.7%79.5%161.9%
Earnings yield1.2%0.6%0.2%2.0%5.4%25.5%32.3%27.8%
Enterprise value₹579.6M₹1.4B₹1.5B₹1.3B₹1.2B₹2B₹1.8B₹2.3B
Net debt / EBITDA-1.74×3.95×4.82×3.69×3.83×1.27×1.02×1.35×
Cash conversion cycle (days)7323212633162423731