| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.16 | 7.81× | 1.7× | 1.13× | 5.22× | 40.7% | 41.2% | 20.1% | 14.5% | 21.8% | 14.3% | -3.0% | 0.47× | 1× | 16.54× | 2.62× | 2.3% | 5 | 3.22 | 4 | A | |
| $132.81 | 28.21× | 1.31× | 0.42× | 7.74× | -59.5% | 2.3% | 2.3% | 1.5% | 4.6% | 3.4% | 5.9% | 0.36× | 1.36× | 7.3× | 0.95× | 0.6% | 9 | 4.07 | 2 | C+ | |
| $33.88 | 37.81× | 5.25× | 2.73× | 20.2× | -45.6% | 41.2% | 12.3% | 7.2% | 13.9% | 7.7% | 3.4% | 1.03× | 2.21× | 6.34× | 3.5× | 0.9% | 5 | 2.72 | 3 | B | |
| $24.54 | 7.39× | 10.39× | 0.6× | 8.96× | 554.4% | 41.7% | 15.5% | 8.1% | 140.7% | 10.1% | 3.6% | 20.79× | 5.83× | 2.96× | 2.11× | 4.9% | 6 | 1.34 | 3 | B | |
| $47.65 | 37.47× | 1.95× | 2.16× | 12.59× | -52.4% | 32.3% | 7.9% | 5.8% | 5.2% | 3.7% | 5.5% | 0.12× | 0.26× | 3.01× | 2.9× | 0.7% | 9 | 3.93 | 3 | B+ | |
| $8.44 | 45.45× | 1.46× | 1.16× | 10.21× | 63.5% | 39.6% | 7.6% | 2.6% | 3.3% | 3.9% | 2.0% | 0.67× | 3.15× | 2.08× | 2.51× | 0.0% | 7 | 1.52 | 3 | B | |
| Peer median | — | 37.47× | 1.95× | 1.16× | 10.21× | -45.6% | 39.6% | 7.9% | 5.8% | 5.2% | 3.9% | 3.6% | 0.67× | 2.21× | 3.01× | 2.51× | 0.7% | 7 | 2.72 | 3 | — |





