Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
+40.7%$43.80
vs $31.13 price
Levered DCF
$16.49
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
3.22
Safe zone
Rating
A
Overall 4 / 5