Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+40.7%
$43.80
vs $31.13 price
Levered DCF
$16.49
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
3.22
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E7.81×18.98×16.65×19.31×13.35×55.26×-472.2×12.32×
P/B1.7×1.38×1.46×1.8×1.54×2.26×1.94×2.24×
P/S1.13×0.9×0.89×1.1×0.96×1.63×1.26×1.26×
EV / EBITDA5.22×7.76×7.66×8.78×6.89×14.74×18.61×7.44×
Gross margin41.2%30.4%30.6%31.1%32.2%30.0%28.1%35.0%
Operating margin20.1%7.3%8.3%9.3%10.8%5.5%1.2%13.8%
Net margin14.5%4.7%5.3%5.7%7.2%3.0%-0.3%10.2%
Current ratio2.62×2.46×2.41×2.37×2.11×2.3×1.6×2.58×
Debt / equity0.47×0.5×0.52×0.5×0.53×0.49×0.93×0.44×
Interest coverage16.54×5.74×6.43×6.75×8.42×2.2×0.63×9.97×
Dividend yield2.3%3.5%3.5%2.8%3.4%2.2%2.8%2.2%
Payout ratio17.8%66.4%58.0%54.5%46.0%122.6%-1171.2%27.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity21.8%7.3%8.7%9.3%11.5%4.1%-0.5%18.1%
Return on invested capital14.3%5.0%6.4%7.0%7.5%4.1%-2.2%11.9%
Return on assets10.8%3.7%4.4%4.7%5.6%2.0%-0.2%9.1%
Free cash flow yield-3.0%6.7%9.3%7.1%4.4%3.6%-0.9%3.0%
Earnings yield12.8%5.2%6.0%5.2%7.5%1.8%-0.2%8.1%
Enterprise value$3.3B$2.3B$2.3B$2.8B$2.5B$3.5B$2.9B$3.4B
Net debt / EBITDA1×1.71×1.69×1.66×1.59×2.09×3.42×0.9×
Cash conversion cycle (days)258146137144145145142143