| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹204.90 | 10.24× | 3.55× | 1.24× | 6.99× | -10586.9% | 31.0% | 19.5% | 12.1% | 34.7% | 19.0% | -5.1% | 0.84× | 1.33× | 6.39× | 1.2× | 0.3% | — | — | 1 | C- | |
| ₹102.90 | 4.03× | 1.56× | 1.37× | 2.67× | 96.5% | 27.0% | 22.9% | 33.9% | 38.8% | 12.8% | 0.4% | 0.24× | 0.22× | 1.89× | 2.17× | 0.0% | 4 | — | 3 | B+ | |
| ₹181.03 | 8.91× | 0.89× | 0.65× | 4.91× | 430.9% | 18.7% | 12.5% | 7.3% | 10.0% | 9.4% | -2.1% | 0.25× | 0.92× | 3.4× | 1.65× | 0.0% | 3 | — | 2 | B- | |
| ₹707.50 | 11.93× | 2.36× | 2.41× | 9.29× | -154.5% | 31.3% | 20.4% | 20.2% | 19.8% | 15.7% | 0.2% | 0.08× | -1.61× | 21.34× | 3.19× | 0.4% | 2 | — | 3 | B+ | |
| ₹401.95 | 8.53× | 0.86× | 0.54× | 7.11× | -32.3% | 18.4% | 16.3% | 6.3% | 10.1% | 7.3% | -40.6% | 1.54× | 4.52× | 1.83× | 1.16× | 0.5% | 3 | — | 3 | B | |
| ₹1,558.00 | 20.71× | 3.16× | 1.47× | 13.49× | -45.4% | 17.1% | 8.5% | 7.1% | 15.3% | 12.9% | -4.4% | 0.02× | -0.32× | 70.64× | 1.95× | 0.8% | 4 | — | 2 | C+ | |
| Peer median | — | 8.91× | 1.56× | 1.37× | 7.11× | -32.3% | 18.7% | 16.3% | 7.3% | 15.3% | 12.8% | -2.1% | 0.24× | 0.22× | 3.4× | 1.95× | 0.4% | 3 | — | 3 | — |





