Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
-10586.9%-₹16,869.28
vs ₹160.86 price
Levered DCF
-₹4,922.63
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C-
Overall 1 / 5