| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €26.70 | 17.43× | 2.44× | 0.35× | 8.33× | -38.3% | 8.1% | 2.9% | 2.0% | 14.0% | 7.0% | 31.4% | 1.21× | 2.05× | 4.09× | 0.8× | 4.0% | 7 | 3.5 | 3 | B+ | |
| €2.18 | -2.19× | 1.21× | 0.49× | 12.03× | 1497.0% | 13.9% | 0.9% | -22.5% | -55.2% | 0.9% | 10.8% | 1.24× | 5.28× | 0.25× | 1.09× | 0.0% | 6 | 0.51 | 2 | B- | |
| €7.76 | 4.7× | 0.44× | 0.1× | 12× | -757.7% | 2.3% | 3.9% | 2.2% | 9.3% | 6.3% | 27.1% | 0.97× | 5.27× | 2.78× | 2.63× | 0.0% | 7 | 1.84 | 3 | B | |
| €3.64 | -31.2× | 1.11× | 0.41× | 25.39× | -2753.1% | 8.7% | 2.1% | -1.4% | -3.7% | 2.2% | 2.2% | 1.77× | 14.96× | 0.62× | 1.87× | 0.0% | 5 | 1.46 | 1 | C- | |
| Peer median | — | -2.19× | 1.11× | 0.41× | 12.03× | -757.7% | 8.7% | 2.1% | -1.4% | -3.7% | 2.2% | 10.8% | 1.24× | 5.28× | 0.62× | 1.87× | 0.0% | 6 | 1.46 | 2 | — |



