| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹59.62 | -5.06× | -0.53× | 3.61× | -90.67× | -393.1% | 27.5% | -50.0% | -71.4% | 10.4% | -10.7% | -14.2% | -1.38× | -65.63× | -1.68× | 0.09× | 0.0% | 4 | -0.63 | 1 | C- | |
| ₹8.09 | 532.32× | 3.54× | 17.22× | 264.63× | -352.1% | 16.8% | 1.2% | 3.3% | 0.7% | 0.2% | -5.6% | 0.04× | -3.9× | 30.1× | 4.59× | 0.0% | 5 | 23.86 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹56.58 | 6.52× | 0.52× | 0.92× | 5.12× | 43.1% | 12.9% | 1.1% | 14.2% | 8.1% | 0.6% | 8.7% | 0.01× | -0.02× | 4.64× | 4.01× | 0.0% | 5 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹83.18 | 15.3× | 1.17× | 0.31× | 7.34× | 72.1% | 24.4% | 6.7% | 2.0% | 7.6% | 8.2% | -4.2% | 1.94× | 4.5× | 1.24× | 1.05× | 2.0% | 2 | — | 2 | C+ | |
| Peer median | — | 15.3× | 1.17× | 0.92× | 7.34× | 43.1% | 16.8% | 1.2% | 3.3% | 7.6% | 0.6% | -4.2% | 0.04× | -0.02× | 4.64× | 4.01× | 0.0% | 5 | 23.86 | 2 | — |



