Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-393.1%
-₹160.10
vs ₹54.62 price
Levered DCF
-₹150.11
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
-0.63
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-5.06×-5.41×-7.05×-4.93×-6.93×-5.95×-4.85×-9.5×
P/B-0.53×-1×-1.17×-1.22×-4.11×-3.95×-5.6×-13.3×
P/S3.61×3.37×2.76×2.34×5.17×3.2×4.32×5.12×
EV / EBITDA-90.67×-24.99×-45.64×-20.11×-15.12×-16.45×-11.28×-28.49×
Gross margin27.5%87.2%-16.0%46.8%-9.7%-37.9%0.3%-29.5%
Operating margin-50.0%-50.1%-30.7%-42.1%-66.1%-44.9%-74.4%-40.2%
Net margin-71.4%-62.2%-39.1%-47.4%-74.6%-53.8%-89.1%-53.9%
Current ratio0.09×0.1×0.28×0.33×0.45×0.44×0.44×0.56×
Debt / equity-1.38×-1.45×-2×-1.84×-2.5×-2.6×-2.65×-6.59×
Interest coverage-1.68×-3.67×-3.31×-7.38×-7.33×-3.77×-4.06×-2.38×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.4%18.4%16.5%24.8%59.3%66.4%115.5%140.0%
Return on invested capital-10.7%-18.6%-12.2%-16.1%-32.4%-19.5%-26.4%-16.4%
Return on assets-10.4%-15.9%-11.1%-14.1%-23.5%-17.8%-21.6%-14.1%
Free cash flow yield-14.2%-7.9%-5.1%-29.2%-13.2%-23.8%-32.1%-0.2%
Earnings yield-19.7%-18.5%-14.2%-20.3%-14.4%-16.8%-20.6%-10.5%
Enterprise value₹3.1B₹3.6B₹3.8B₹3B₹5B₹2.8B₹2.1B₹2.7B
Net debt / EBITDA-65.63×-14.81×-28.83×-12.08×-5.73×-6.51×-3.62×-8.21×
Cash conversion cycle (days)-171-796-19-33-93-17-84-61