Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KRZ.IRthis companyKerry Group plc	€97.15	19.5×	2.16×	1.9×	12.48×	11.0%	17.9%	13.2%	9.7%	11.1%	8.6%	3.8%	0.44×	1.86×	10.48×	1.68×	1.7%	6	3.6	3	B+
GL9.IRGlanbia plc	€19.74	19.2×	1.9×	0.89×	8.24×	48.5%	25.0%	8.9%	4.6%	9.9%	10.2%	9.4%	0.58×	1.22×	11.04×	1.36×	3.4%	5	3.53	3	B
SY1.DESymrise AG	€94.36	38.7×	2.59×	1.96×	12.39×	-20.9%	37.6%	12.4%	5.1%	6.7%	5.4%	5.4%	0.7×	1.77×	7.43×	2.52×	1.7%	7	4.03	3	B
Peer median	—	28.95×	2.25×	1.42×	10.32×	13.8%	31.3%	10.6%	4.9%	8.3%	7.8%	7.4%	0.64×	1.49×	9.24×	1.94×	2.5%	6	3.78	3	—