Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KSB3.DEthis companyKSB SE & Co. KGaA	€808.00	48.57×	7.83×	4.89×	35.07×	-425.3%	22.9%	11.6%	10.1%	16.1%	13.2%	-0.0%	0×	-0.44×	208.08×	2.03×	0.5%	4	3.69	5	A+
DEZ.DEDeutz AG	€9.86	22.97×	1.25×	0.6×	8.17×	-52.0%	19.8%	4.2%	2.6%	5.5%	5.8%	3.5%	0.34×	1.48×	4.27×	1.14×	1.9%	5	2.07	3	B
DUE.DEDürr Aktiengesellschaft	€16.24	7.72×	1.19×	0.38×	6.32×	146.5%	22.0%	3.8%	4.9%	15.3%	5.5%	16.9%	0.94×	0.99×	2.84×	1.35×	3.0%	6	1.72	3	B
HHFA.DEHamburger Hafen und Logistik AG	€21.30	164.62×	2.08×	0.92×	8.79×	-214.7%	20.5%	9.5%	0.6%	1.3%	1.6%	-4.6%	2.12×	4.18×	2.41×	1.12×	0.7%	2	1.18	1	D+
KSB.DEKSB SE & Co. KGaA	€850.00	12.01×	1.46×	0.56×	4.36×	90.2%	21.3%	7.4%	4.6%	12.1%	7.9%	2.4%	0.05×	-0.86×	19.13×	1.96×	2.8%	4	2.19	5	A+
NCH2.DEthyssenkrupp nucera AG & Co. KGaA	€7.88	283.52×	1.73×	1.54×	18.5×	-128.0%	13.3%	-0.4%	0.5%	0.6%	-0.1%	0.8%	0.04×	-18.74×	-2.06×	2.68×	0.0%	3	2.35	3	B
Peer median	—	22.97×	1.46×	0.6×	8.17×	-52.0%	20.5%	4.2%	2.6%	5.5%	5.5%	2.4%	0.34×	0.99×	2.84×	1.35×	1.9%	4	2.07	3	—