Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KTA.DEthis companyKnaus Tabbert AG	€8.98	-3.57×	1.71×	0.13×	23.14×	-1012.7%	24.9%	-1.5%	-3.7%	-47.9%	-3.6%	34.4%	4.15×	16.34×	-0.94×	0.85×	0.0%	4	1.86	1	C-
BDT.DEBertrandt AG	€8.00	-3.49×	0.61×	0.19×	22.03×	3359.5%	2.8%	-3.4%	-5.5%	-17.5%	-5.2%	3.0%	0.95×	11.52×	-2.79×	1.38×	1.3%	3	—	2	B-
BIKE.DEBike24 Holding AG	€2.05	-226.52×	1.06×	0.46×	13×	-296.0%	12.3%	-1.7%	-0.2%	-0.5%	-0.3%	11.0%	0.32×	1.7×	-1.27×	2.44×	0.0%	6	1.55	2	C+
GMM.DEGrammer AG	€8.00	4.29×	0.5×	0.05×	4.11×	1251.6%	7.2%	2.4%	1.3%	13.2%	3.0%	67.3%	3.23×	3.4×	1.03×	1.12×	0.0%	7	1.23	3	B+
NVNVM.DENovem Group S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ZIL2.DEElringKlinger AG	€5.89	-44.43×	0.45×	0.17×	4.47×	149.7%	22.8%	2.2%	-0.4%	-1.0%	1.7%	13.4%	0.66×	2.31×	1.13×	1.26×	3.5%	5	1.69	4	A-
Peer median	—	-23.96×	0.56×	0.18×	8.73×	700.7%	9.8%	0.2%	-0.3%	-0.7%	0.7%	12.2%	0.81×	2.85×	-0.12×	1.32×	0.7%	6	1.55	3	—