Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KTN.VIthis companyKontron AG	€19.03	9.94×	1.89×	0.87×	11.46×	18.9%	12.0%	4.3%	8.8%	19.0%	4.9%	4.6%	0.69×	1.7×	2.35×	1.39×	2.6%	6	2.53	4	A-
ADV.DEAdtran Networks SE	€20.80	-51.9×	2.92×	2.36×	21.65×	1.4%	33.9%	-4.3%	-4.5%	-5.6%	-4.3%	6.0%	0.12×	0.03×	-4.61×	2.02×	2.4%	8	3.97	2	B-
CEA.DEFriwo AG	€3.72	3.39×	3.14×	0.61×	15.79×	-189.3%	17.7%	-0.1%	18.0%	92.4%	-0.3%	-3.3%	0.74×	1.56×	-0.03×	1.95×	0.0%	5	0.67	2	C+
DAM.DEDATA MODUL Aktiengesellschaft	€24.40	-22.62×	0.71×	0.49×	18.07×	143.5%	12.1%	-2.3%	-2.1%	-3.2%	-2.2%	-4.6%	0.11×	0.43×	-3.96×	5.31×	0.4%	5	3.62	2	C+
SLSLYG.DEShelly Group SE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-22.62×	2.92×	0.61×	18.07×	1.4%	17.7%	-2.3%	-2.1%	-3.2%	-2.2%	-3.3%	0.12×	0.43×	-3.96×	2.02×	0.4%	5	3.62	2	—