| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹143.85 | 10.75× | 2.38× | 1.37× | 9.23× | 124.5% | 26.3% | 12.6% | 12.7% | 22.1% | 16.9% | 4.5% | -0.04× | -0.28× | 536.52× | 3.48× | 2.2% | 4 | 7.18 | 3 | B | |
| ₹529.60 | 16.16× | 2.62× | 3.78× | 12.78× | -413.3% | 31.8% | 26.2% | 23.4% | 16.2% | 14.0% | -4.5% | 0.1× | 0.2× | 17.6× | 3.54× | 0.0% | 3 | — | 2 | C+ | |
| ₹1,725.00 | 74.15× | 8.36× | 4.76× | 29.17× | -62.8% | 54.9% | 11.6% | 6.4% | 11.3% | 7.2% | 0.4% | 0.76× | 2.13× | 6.05× | 1.17× | 0.5% | 6 | — | 2 | C | |
| ₹71.30 | 35.72× | 2.21× | 1.44× | 7.42× | 108.7% | 100.0% | -3.4% | 4.0% | 6.2% | -1.9% | 1.0% | 0.02× | -2.6× | -1.74× | 0.97× | 0.0% | 3 | 1.62 | 1 | C- | |
| ₹23.32 | 10.28× | 0.92× | 0.31× | 5.14× | 548.4% | 25.0% | 3.0% | 3.0% | 8.9% | 7.5% | 5.0% | 0.17× | -0.13× | 4.83× | 2.06× | 0.0% | 5 | 4.03 | 4 | A- | |
| ₹15.37 | 18.54× | 0.42× | 0.28× | 8.26× | -4988.1% | 7.3% | 3.9% | 1.5% | 2.3% | 4.2% | -32.5% | 0.33× | 3.32× | 1.29× | 2.64× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 18.54× | 2.21× | 1.44× | 8.26× | -62.8% | 31.8% | 3.9% | 4.0% | 8.9% | 7.2% | 0.4% | 0.17× | 0.2× | 4.83× | 2.06× | 0.0% | 3 | 2.83 | 2 | — |





