Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+124.5%
₹305.15
vs ₹135.90 price
Levered DCF
₹488.43
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
7.18
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E10.75×15.24×23.7×26.22×12.94×11.8×4.32×19.37×
P/B2.38×2.02×2.42×1.22×1.45×1.41×0.75×1.84×
P/S1.37×1.04×1.13×0.53×0.72×1.04×0.39×0.73×
EV / EBITDA9.23×8.69×12.54×8.85×6.96×6.24×3.11×5.9×
Gross margin26.3%29.2%25.2%7.0%11.3%16.9%15.4%13.7%
Operating margin12.6%8.1%6.4%3.3%7.7%15.8%12.0%11.1%
Net margin12.7%6.8%4.8%2.0%5.6%8.9%9.0%3.8%
Current ratio3.48×3.77×3.42×3.69×2.11×2.31×1.7×1.32×
Debt / equity-0.04×-0.08×-0.03×-0.04×0.16×-0.01×0.17×0.21×
Interest coverage536.52×54.95×11.1×2.89×8.27×10.34×9.76×5.66×
Dividend yield2.2%2.5%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio24.0%38.8%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity22.1%13.3%10.2%4.7%11.2%12.0%17.4%9.5%
Return on invested capital16.9%12.1%9.6%6.1%8.8%16.5%15.1%11.5%
Return on assets16.6%10.2%7.7%3.7%7.3%8.6%10.6%5.3%
Free cash flow yield4.5%5.2%-0.3%14.1%-16.1%12.9%-14.0%3.2%
Earnings yield9.3%6.6%4.2%3.8%7.7%8.5%23.1%5.2%
Enterprise value₹1.2B₹810.1M₹922.9M₹406.6M₹522.8M₹405.1M₹231.3M₹439.4M
Net debt / EBITDA-0.28×-0.52×-0.32×-0.51×0.49×-0.26×0.45×0.49×
Cash conversion cycle (days)6361118891291128359