| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹104.40 | 16.68× | 1.56× | 0.62× | 8.37× | -41.4% | 14.5% | 7.7% | 3.7% | 9.4% | 6.7% | -8.7% | 0.96× | 3.17× | 2.48× | 1.1× | 0.0% | 4 | — | 3 | B | |
| ₹472.80 | 23.31× | 2.69× | 1.72× | 14.21× | -102.8% | 13.4% | 6.6% | 7.4% | 11.5% | 7.2% | -5.1% | 0.39× | 1.71× | 2.7× | 1.57× | 0.0% | 5 | — | 1 | C- | |
| ₹1,813.35 | -22.72× | 0.58× | 0.54× | 12.63× | -722.6% | 15.2% | -5.3% | -2.4% | -2.5% | -3.8% | -5.6% | 0.45× | 5.29× | -1.47× | 1.97× | 0.4% | 3 | 3.1 | 2 | C | |
| ₹533.50 | 8.08× | 0.63× | 1.54× | 2.52× | 7.4% | 37.6% | 15.2% | 19.1% | 7.8% | 4.3% | -6.3% | 0.02× | -2.68× | 76.29× | 6.48× | 0.4% | 2 | — | 3 | B | |
| ₹4.22 | -0.83× | 0.57× | 1.13× | -1.34× | -306.6% | -27.4% | -53.2% | -135.6% | -68.7% | -22.1% | 0.0% | 0.2× | -0.34× | -34.66× | 0.62× | 0.0% | 2 | — | 2 | C | |
| ₹267.10 | 33.88× | 1.09× | 0.57× | 5.78× | -119.2% | 39.1% | 7.3% | 1.7% | 3.2% | 5.3% | 12.9% | 0.08× | 0.37× | 13.24× | 2.56× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 8.08× | 0.63× | 1.13× | 5.78× | -119.2% | 15.2% | 6.6% | 1.7% | 3.2% | 4.3% | -5.1% | 0.2× | 0.37× | 2.7× | 1.97× | 0.0% | 3 | 3.1 | 2 | — |





