Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-41.4%
₹63.81
vs ₹108.95 price
Levered DCF
₹142.91
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E16.68×22.55×26.39×45.81×28.55×-11.13×237.62×48.17×
P/B1.56×2.02×3.8×1.37×1.78×0.78×0.5×1.01×
P/S0.62×1.02×1.57×0.85×1.52×0.79×0.43×0.87×
EV / EBITDA8.37×9.27×10.77×7.71×8.52×10.94×5.74×7.3×
Gross margin14.5%33.6%21.9%49.7%64.1%63.5%62.7%62.5%
Operating margin7.7%9.9%12.1%10.4%17.1%6.7%13.3%15.0%
Net margin3.7%4.4%6.0%1.9%5.3%-7.1%0.2%1.8%
Current ratio1.1×1.28×1.4×1.41×1.53×1.69×1.74×1.46×
Debt / equity0.96×0.97×0.83×0.95×1.05×1.32×1.15×1.05×
Interest coverage2.48×1.9×2.63×1.14×1.54×0.43×0.96×1.12×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.4%8.8%14.4%3.0%6.2%-7.1%0.2%2.1%
Return on invested capital6.7%7.2%10.8%6.9%7.4%2.1%5.0%5.4%
Return on assets3.3%3.9%6.7%1.2%2.7%-2.8%0.1%0.9%
Free cash flow yield-8.7%-16.8%3.7%11.7%10.2%-12.1%26.5%8.3%
Earnings yield6.0%4.3%3.8%2.2%3.5%-9.0%0.4%2.1%
Enterprise value₹1.6B₹1.7B₹2.2B₹932.5M₹1.1B₹715.2M₹549.1M₹698.7M
Net debt / EBITDA3.17×2.82×1.87×3.13×3.07×6.73×3.95×3.69×
Cash conversion cycle (days)12613984235162259199138