| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹59.00 | 28.46× | 3.82× | 4.27× | 22.97× | -241.6% | 9.9% | -2.0% | 15.0% | 13.4% | -0.7% | -2.1% | 0.92× | 4.45× | -0.73× | 1.92× | 0.0% | 3 | — | 2 | C | |
| ₹154.35 | 8.08× | 0.39× | 0.35× | 4.12× | 56.3% | 26.7% | 9.6% | 4.3% | 4.8% | 4.9% | -1.9% | 0.28× | 1.64× | 2.75× | 5.5× | 1.9% | 4 | 2.42 | 4 | A | |
| ₹63.86 | 948.4× | 97.43× | 37.85× | 793.76× | 145.0% | 56.1% | 3.1% | 4.0% | 10.4% | 0.9% | -2.3% | 8.13× | 60.88× | 3.76× | 0.85× | 0.0% | — | — | 1 | D+ | |
| ₹37.44 | 11.16× | 0.46× | 0.49× | 11.52× | -9594.9% | 21.2% | 3.6% | 4.4% | 4.1% | 1.5% | 43.5% | 1× | 7.78× | 0.82× | 2.74× | 0.8% | 3 | — | 2 | B- | |
| ₹10.00 | -4.95× | 1.62× | 10.95× | -12.31× | -231.6% | -92.8% | -199.5% | -221.2% | -32.7% | -13.0% | -16.2% | 1.12× | -5.03× | -5.02× | 0.24× | 0.0% | — | — | 1 | D+ | |
| ₹157.00 | 12.83× | 2.16× | 0.91× | 6.56× | 28.4% | 42.7% | 11.0% | 7.1% | 16.9% | 16.9% | 16.5% | 0.12× | 0.02× | 6.91× | 4.96× | 1.2% | 2 | — | 3 | B | |
| Peer median | — | 11.16× | 1.62× | 0.91× | 6.56× | 28.4% | 26.7% | 3.6% | 4.3% | 4.8% | 1.5% | -1.9% | 1× | 1.64× | 2.75× | 2.74× | 0.8% | 3 | 2.42 | 2 | — |





