Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-241.6%
-₹85.23
vs ₹60.20 price
Levered DCF
-₹96.02
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E28.46×7.3×604.4×-15.25×-37.39×-17.39×-74×444.44×
P/B3.82×0.81×4.56×3.36×2.28×1.12×1.16×1.11×
P/S4.27×0.21×1.45×2.08×0.85×0.53×0.59×0.49×
EV / EBITDA22.97×3.11×51.42×-30.91×141.02×-131.59×23.67×16.79×
Gross margin9.9%7.3%5.7%-10.6%0.3%1.0%5.0%5.6%
Operating margin-2.0%-4.9%1.7%-15.4%-1.9%-1.4%0.1%2.2%
Net margin15.0%10.0%0.2%-13.6%-2.3%-3.0%-0.8%0.1%
Current ratio1.92×1.77×1.99×1.53×1.56×1.74×1.48×1.37×
Debt / equity0.92×0.98×0.68×0.9×0.98×0.74×0.68×0.68×
Interest coverage-0.73×-4.47×0.96×-4.3×-0.7×-0.84×0.02×0.59×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity13.4%39.3%0.8%-22.0%-6.2%-6.4%-1.6%0.3%
Return on invested capital-0.7%-7.3%0.5%-13.1%-2.4%-1.6%0.1%0.9%
Return on assets6.5%17.5%0.4%-8.0%-2.3%-2.8%-0.6%0.1%
Free cash flow yield-2.1%-66.4%0.1%-2.3%-9.9%2.4%9.3%-96.5%
Earnings yield3.5%48.3%0.2%-6.6%-2.7%-5.8%-1.4%0.2%
Enterprise value₹838.5M₹272.9M₹462.3M₹369.6M₹245.5M₹138.6M₹146.8M₹153.3M
Net debt / EBITDA4.45×1.69×6.57×-6.46×42.05×-52.01×8.67×6.24×
Cash conversion cycle (days)683177182353235242240191