| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4.22 | -0.83× | 0.57× | 1.13× | -1.34× | -306.6% | -27.4% | -53.2% | -135.6% | -68.7% | -22.1% | 0.0% | 0.2× | -0.34× | -34.66× | 0.62× | 0.0% | 2 | — | 2 | C | |
| ₹16.82 | 43× | 2.7× | 0× | -270.7× | -93.7% | 0.0% | 0.0% | 0.0% | 6.3% | -1.0% | 1.1% | 0× | 2.32× | 0× | 0.68× | 0.0% | 2 | 2.81 | 3 | B- | |
| ₹22.66 | 60.27× | 0.34× | 0.31× | 17.26× | -101.9% | 41.7% | 1.9% | 0.5% | 0.6% | 0.4% | -52.9% | 0.23× | 5.79× | 1.36× | 4.51× | 0.0% | 5 | 2.08 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹30.51 | 15.08× | 1.95× | 1.48× | 11.18× | -30.6% | 3.7% | 1.3% | 9.8% | 12.9% | 1.2% | -1.9% | 0.14× | -0.08× | 37.37× | 1.73× | 0.0% | 4 | — | 1 | C- | |
| ₹202.95 | 12.92× | 1.64× | 1.4× | 9.46× | -1881.5% | 17.9% | 13.2% | 10.8% | 12.7% | 10.4% | -0.2% | 0.05× | -0.68× | 15.37× | 6.67× | 0.0% | 4 | 15.2 | 1 | C- | |
| Peer median | — | 29.04× | 1.79× | 0.86× | 10.32× | -97.8% | 10.8% | 1.6% | 5.2% | 9.5% | 0.8% | -1.1% | 0.09× | 1.12× | 8.36× | 3.12× | 0.0% | 4 | 2.81 | 1 | — |




