Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-306.6%
-₹9.17
vs ₹4.44 price
Levered DCF
-₹5.72
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.83×-6.13×-5.32×-2.41×-39.43×10.68×30.56×-4.35×
P/B0.57×1.08×1.2×0.79×1.33×1.53×0.78×0.5×
P/S1.13×0.63×1.11×0.72×1.53×1.2×0.66×0.31×
EV / EBITDA-1.34×-21.02×-21.21×-4.61×26.07×5.51×5.33×13.33×
Gross margin-27.4%25.5%27.5%-8.6%31.2%43.8%41.7%-1.2%
Operating margin-53.2%-4.2%-8.1%-14.0%1.7%15.5%9.3%-4.6%
Net margin-135.6%-10.4%-20.8%-29.8%-3.9%11.3%2.2%-7.1%
Current ratio0.62×1.9×0.78×0.92×1.48×1.59×1×0.8×
Debt / equity0.2×0.03×0.23×0.18×0.13×0.12×0.34×0.82×
Interest coverage-34.66×-2.24×-4.27×-4.35×57.69×16.02×1.92×-0.65×
Dividend yield0.0%0.0%0.0%1.3%0.6%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%-3.2%-23.6%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-68.7%-17.6%-22.5%-32.7%-3.4%14.3%2.6%-11.4%
Return on invested capital-22.1%-5.3%-6.8%-11.6%1.1%13.0%6.3%-3.1%
Return on assets-51.2%-14.5%-14.4%-23.6%-2.5%11.0%1.6%-4.7%
Free cash flow yield0.0%-3.1%1.8%-18.6%4.4%14.3%11.7%56.0%
Earnings yield-119.9%-16.3%-18.8%-41.6%-2.5%9.4%3.3%-23.0%
Enterprise value₹378.8M₹923M₹1.4B₹1.1B₹2.2B₹2.6B₹1.6B₹1.4B
Net debt / EBITDA-0.34×-0.42×-3.32×-0.85×1.08×0.33×1.56×8.28×
Cash conversion cycle (days)-25337125841172