Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LBIRD.PAthis companyLumibird S.A.	€24.85	34.19×	2.31×	2.08×	12.66×	-90.4%	64.0%	11.2%	6.1%	6.8%	5.2%	2.7%	0.71×	1.91×	4.5×	2.47×	0.0%	7	2.5	3	B-
ALGID.PAEgide S.A.	€0.59	-6.2×	5.99×	0.62×	-37.91×	-407.4%	0.0%	-6.5%	-9.9%	-95.8%	-16.3%	7.5%	2.28×	-8.25×	-1.91×	0.91×	0.0%	6	-1.18	1	D+
ALRIB.PARiber S.A.	€6.06	14×	2.72×	1.85×	8.19×	-92.3%	38.7%	12.4%	13.0%	19.2%	16.9%	3.9%	0.06×	-0.68×	146.88×	1.59×	2.3%	5	3.72	3	B+
EXA.PAExail Technologies	€125.50	452.78×	3.35×	2.89×	25.17×	-511.4%	53.8%	5.6%	0.6%	0.7%	2.5%	5.4%	0.89×	0.7×	0.99×	1.79×	0.0%	3	1.44	1	C-
EXENS.PAExosens	€53.60	57.68×	5.54×	5.27×	18.85×	-193.9%	21.8%	21.8%	9.1%	9.6%	10.5%	2.0%	0.63×	1.49×	7.41×	2.46×	0.2%	5	4.91	3	B
Peer median	—	35.84×	4.44×	2.37×	13.52×	-300.6%	30.3%	9.0%	4.9%	5.2%	6.5%	4.7%	0.76×	0.01×	4.2×	1.69×	0.1%	5	2.58	2	—