Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LDO.MIthis companyLeonardo S.p.A.	€50.42	23.19×	2.97×	1.45×	11.8×	-99.4%	8.8%	6.4%	6.3%	12.8%	5.7%	3.4%	0.47×	0.5×	6.14×	0.98×	1.1%	7	1.6	3	B+
AIAIR.PAAirbus SE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
SAF.PASafran S.A.	€306.30	17.32×	8.38×	3.98×	21.85×	-23.0%	14.3%	13.3%	23.0%	48.4%	12.8%	3.6%	0.36×	-0.26×	35.12×	0.9×	1.0%	6	2.28	3	B+
Peer median	—	17.32×	8.38×	3.98×	21.85×	-23.0%	14.3%	13.3%	23.0%	48.4%	12.8%	3.6%	0.36×	-0.26×	35.12×	0.9×	1.0%	6	2.28	3	—