| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €51.25 | 3.2× | 0.54× | 3.13× | 10.64× | 138.1% | 37.3% | 34.1% | 97.8% | 16.8% | 2.4% | 9.5% | 1.17× | 7.11× | 2.51× | 0.35× | 2.7% | 3 | 0.35 | 5 | S- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €18.15 | 23.97× | 2.84× | 4.92× | 15.55× | -857.3% | 73.9% | 50.4% | 20.5% | 11.9% | 4.2% | -9.0% | 4.25× | 9.29× | 2.1× | 0.23× | 2.2% | 2 | 0.53 | 2 | C+ | |
| €0.20 | -0.47× | 0.33× | 0.36× | -20.22× | -7295.0% | 30.6% | 21.3% | -74.9% | -68.5% | 3.0% | 2.4% | 3.96× | -18.5× | 0.45× | 1.23× | 0.0% | 5 | 0.08 | 2 | B- | |
| €15.98 | 7.16× | 0.58× | 6.09× | 18.67× | -1278.2% | 0.6% | 15.2% | 84.9% | 8.1% | 0.8% | 7.1% | 0.57× | 8.98× | 1.28× | 0.68× | 0.2% | 6 | 0.9 | 5 | A+ | |
| €9.50 | 9.53× | 0.79× | 3.34× | 18.95× | 197.9% | 86.1% | 65.3% | 34.9% | 8.2% | 5.5% | 14.0% | 1.7× | 12.93× | 1.97× | 0.7× | 3.7% | 4 | 0.55 | 3 | B+ | |
| Peer median | — | 8.35× | 0.68× | 4.13× | 17.11× | -1067.8% | 52.2% | 35.8% | 27.7% | 8.2% | 3.6% | 4.7% | 2.83× | 9.14× | 1.62× | 0.69× | 1.2% | 5 | 0.54 | 3 | — |




