| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹10.96 | 48.37× | 2.76× | 0.81× | -106.35× | -101.9% | 72.3% | -12.2% | 1.7% | 5.7% | -8.1% | -2.1% | 3.05× | -55.81× | -1.88× | 1.95× | 0.0% | 1 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹23.01 | -2.44× | 0.17× | 0.39× | 12.61× | 261.4% | 20.1% | -11.3% | -16.1% | -6.8% | -2.4% | 7.0% | 0.87× | 10.44× | -0.55× | 1.47× | 0.0% | 2 | — | 2 | C | |
| ₹22.49 | 48.43× | 0.95× | 0.91× | 10.26× | -866.1% | 6.5% | -0.9% | 1.9% | 2.0% | -0.4% | 6.0% | 0.4× | 2.08× | -0.29× | 2.46× | 0.0% | 2 | — | 1 | C- | |
| ₹96.88 | 10.57× | 1.12× | 0.63× | 6.13× | -11.5% | 10.4% | 5.1% | 6.0% | 10.6% | 6.8% | -5.7% | 0× | -0.78× | 269× | 4.07× | 0.0% | 4 | — | 3 | B- | |
| ₹58.77 | -1.06× | -0.52× | 0.49× | 15.92× | -638.8% | 7.8% | -9.4% | -45.7% | 48.6% | -3.7% | -6.7% | -3.82× | 14× | -0.2× | 0.34× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 4.75× | 0.56× | 0.56× | 11.43× | -325.1% | 9.1% | -5.1% | -7.1% | 6.3% | -1.4% | 0.1% | 0.2× | 6.26× | -0.25× | 1.96× | 0.0% | 2 | — | 2 | — |




