Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-101.9%
-₹0.22
vs ₹11.49 price
Levered DCF
-₹33.84
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E48.37×-12.53×-4.03×-10.33×5.46×-0.51×-5.93×218.53×
P/B2.76×14.45×7.17×6×2×1.37×0.17×1.04×
P/S0.81×0.84×0.57×1.21×0.46×0.24×0.11×0.54×
EV / EBITDA-106.35×18.55×83.28×36.67×4.83×-2.95×4.47×6.3×
Gross margin72.3%74.8%-8.3%48.3%5.7%-26.7%21.6%20.0%
Operating margin-12.2%-2.0%-8.8%75.2%4.0%-41.8%3.5%1.9%
Net margin1.7%-6.7%-14.1%-11.7%8.4%-47.9%-1.9%0.3%
Current ratio1.95×1.42×1.11×1.21×0.97×1.03×1.43×1.36×
Debt / equity3.05×14.91×6.27×3.39×1.88×4.2×0.97×0.94×
Interest coverage-1.88×-0.35×-2.09×17.53×0.93×-7.14×0.49×0.32×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.7%-115.3%-177.9%-58.1%36.8%-268.7%-2.8%0.5%
Return on invested capital-8.1%-1.5%-12.1%67.1%6.2%-43.1%2.6%1.2%
Return on assets1.0%-4.1%-13.7%-7.6%7.7%-33.8%-1.0%0.2%
Free cash flow yield-2.1%-13.4%14.8%-26.2%-1.0%-11.2%85.7%9.8%
Earnings yield2.1%-8.0%-24.8%-9.7%18.3%-196.6%-16.9%0.5%
Enterprise value₹1.1B₹1.3B₹1.3B₹1.9B₹1.2B₹1B₹754.6M₹1.4B
Net debt / EBITDA-55.81×9.41×38.84×13.22×2.32×-2.22×3.81×2.99×
Cash conversion cycle (days)1,180861113307141184345220