Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LGT.MCthis companyLingotes Especiales, S.A.	€5.26	-197.56×	1.11×	0.61×	16.55×	-198.6%	19.7%	-1.8%	-0.3%	-0.6%	-0.7%	0.2%	0.88×	7.1×	-1.29×	1.01×	0.0%	2	1.68	2	C
CIE.MCCIE Automotive, S.A.	€26.10	10.55×	2.45×	0.9×	6.42×	120.6%	21.5%	13.9%	8.5%	23.2%	9.4%	11.2%	1.44×	1.67×	5.05×	0.93×	3.1%	8	1.86	4	A
IBG.MCIberpapel Gestión, S.A.	€16.15	35.45×	0.65×	1×	11.21×	151.2%	42.0%	-2.5%	2.8%	1.8%	-1.2%	3.9%	0.04×	-12.6×	-17.03×	4.31×	4.7%	3	3.79	3	B+
MCM.MCMiquel y Costas & Miquel, S.A.	€9.92	10.08×	1.12×	1.45×	6.72×	150.5%	34.1%	15.2%	14.4%	11.1%	8.0%	2.6%	0.12×	0.51×	37.93×	3.09×	4.1%	7	3.48	4	A+
NEA.MCNicolás Correa, S.A.	€9.78	9.01×	1.17×	0.91×	5.46×	90.7%	55.5%	12.0%	10.1%	13.0%	10.5%	-1.0%	0.15×	-0.73×	52.43×	1.9×	3.4%	4	2.14	4	A+
Peer median	—	10.32×	1.14×	0.95×	6.57×	135.6%	38.1%	12.9%	9.3%	12.0%	8.7%	3.3%	0.13×	-0.11×	21.49×	2.5×	3.7%	6	2.81	4	—