| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €15.57 | 10.17× | 0.97× | 0.45× | 4.96× | 200.4% | 40.1% | 8.1% | 4.4% | 9.5% | 7.6% | 15.5% | 0.59× | 1.34× | 5.61× | 1.17× | 7.9% | 7 | 1.21 | 4 | A | |
| €40.98 | 20.48× | 1.26× | 0.99× | 7.32× | -35.4% | 62.9% | 8.4% | 4.8% | 6.1% | 5.0% | 5.6% | 0.45× | 1.78× | 5.63× | 1.52× | 4.0% | 7 | 3.1 | 3 | B | |
| €10.31 | -1,210.34× | 1.49× | 0.52× | 12.42× | -287.5% | 28.7% | 1.5% | -0.0% | -0.1% | -5.4% | 8.1% | 0.31× | 1.03× | 2.49× | 1.93× | 0.0% | 7 | 3.11 | 2 | C | |
| €47.06 | 15.25× | 3.06× | 0.65× | 7.98× | 144.0% | 17.0% | 6.5% | 4.3% | 20.1% | 10.1% | 11.7% | 1.09× | 1.62× | 3.73× | 1.03× | 2.8% | 7 | 2.85 | 3 | B+ | |
| €13.16 | 11.48× | 2.53× | 0.34× | 5.04× | 62.8% | 6.5% | 3.0% | 3.0% | 22.0% | 12.5% | 11.6% | 0.4× | -1.32× | 13.71× | 0.98× | 2.7% | 7 | 2.43 | 4 | A | |
| €6.95 | 128.26× | 1.45× | 0.32× | 9.04× | 436.5% | 15.7% | 1.4% | 0.3% | 1.1% | 1.7% | 7.2% | 0.39× | 0.28× | 3.4× | 2.39× | 7.1% | 6 | 3.6 | 3 | B | |
| Peer median | — | 15.25× | 1.49× | 0.52× | 7.98× | 62.8% | 17.0% | 3.0% | 3.0% | 6.1% | 5.0% | 8.1% | 0.4× | 1.03× | 3.73× | 1.52× | 2.8% | 7 | 3.1 | 3 | — |





