| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹206.87 | 15.77× | 1.5× | 1.35× | 9.68× | 71.6% | 14.0% | 10.8% | 8.6% | 9.5% | 8.7% | -1.4% | 0× | -1.23× | 46.47× | 8.69× | 0.0% | 3 | — | 2 | C | |
| ₹342.00 | 32.7× | 4.24× | 5.14× | 22.72× | -277.0% | 25.7% | 20.2% | 15.7% | 13.0% | 12.3% | 0.6% | 0× | -0.76× | 110.14× | 5.58× | 0.1% | 6 | 18.28 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹61.55 | 13.39× | 0.88× | 0.26× | 4.7× | -872.1% | 11.2% | 3.7% | 2.0% | 6.5% | 5.9% | 20.4% | 0.54× | 1.42× | 2.1× | 2.16× | 0.3% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹260.97 | 8.44× | 0.85× | 0.27× | 5.35× | -28.0% | 9.4% | 4.8% | 3.2% | 10.0% | 9.0% | 1.8% | 0.23× | 0.74× | 5.44× | 2.61× | 1.1% | 6 | 4.59 | 4 | A | |
| Peer median | — | 13.39× | 0.88× | 0.27× | 5.35× | -277.0% | 11.2% | 4.8% | 3.2% | 10.0% | 9.0% | 1.8% | 0.23× | 0.74× | 5.44× | 2.61× | 0.3% | 6 | 11.43 | 3 | — |



