Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+71.6%
₹364.62
vs ₹212.42 price
Levered DCF
₹43.55
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E15.77×15.42×14.8×15.61×12.41×21.69×9.89×11.23×
P/B1.5×2.87×3.13×3.71×2.96×4.1×2.85×3.98×
P/S1.35×2.06×2.3×2.55×2.22×3.3×1.24×1.46×
EV / EBITDA9.68×10.35×9.79×10.37×9.03×15.98×6.51×7.19×
Gross margin14.0%25.7%22.8%33.3%38.7%38.4%37.7%40.9%
Operating margin10.8%19.6%20.4%21.5%22.8%19.4%17.0%19.1%
Net margin8.6%13.3%15.5%16.3%17.9%15.2%12.5%13.0%
Current ratio8.69×7.89×8.1×5.66×7.99×10.14×2.86×2.08×
Debt / equity0×0×0×0×0×0×0.03×0.2×
Interest coverage46.47×90.46×63.39×97.8×106.34×46.63×15.23×13.72×
Dividend yield0.0%0.6%0.6%0.2%1.0%0.0%0.0%0.0%
Payout ratio0.0%8.5%9.0%3.3%12.9%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.5%18.6%21.1%23.8%23.9%18.9%28.9%35.5%
Return on invested capital8.7%20.1%20.1%23.0%22.8%18.2%28.4%30.6%
Return on assets8.5%16.3%18.7%20.1%21.3%17.2%20.0%21.1%
Free cash flow yield-1.4%-0.3%0.7%2.4%-1.2%-0.3%8.4%0.0%
Earnings yield6.3%6.5%6.8%6.4%8.1%4.6%10.1%8.9%
Enterprise value₹5.5B₹9.9B₹9.2B₹9.1B₹5.6B₹6.3B₹2B₹2.1B
Net debt / EBITDA-1.23×-0.84×-0.53×-0.27×-0.12×-0.05×-0.05×0.32×
Cash conversion cycle (days)219184197167194171130118