| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹14.75 | -54.09× | 5.19× | 1.31× | -242.1× | -10.8% | 12.7% | -7.6% | -2.4% | -9.6% | -7.9% | 6.2% | 2.66× | -78.01× | -17.34× | 0.62× | 0.0% | 1 | — | 1 | D+ | |
| ₹15.43 | 33.62× | 1.22× | 0.56× | 11.64× | -1744.5% | 8.7% | 5.3% | 1.7% | 3.6% | 4.4% | -15.9% | 0.9× | 4.93× | 1.78× | 2.69× | 0.0% | 4 | — | 2 | C+ | |
| ₹13.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹49.83 | 41.96× | 1.15× | 0× | -29.03× | -100.6% | 0.0% | 0.0% | 0.0% | 2.7% | -2.8% | -45.6% | 0× | 0.07× | -3,275× | 15.59× | 0.0% | 2 | — | 2 | C | |
| ₹20.70 | 66.67× | 1.07× | 0.21× | 17.19× | -601.1% | 24.2% | 1.3% | 0.3% | 1.6% | 3.2% | 10.0% | 0.48× | 5.34× | 1.48× | 1.54× | 0.0% | 4 | -37.33 | 2 | C+ | |
| ₹22.50 | -8.65× | 2.73× | 10.61× | -20.2× | -305.4% | -71.8% | -108.4% | -122.5% | -31.5% | -27.1% | -31.8% | 0× | 0.01× | 0× | 16.58× | 0.0% | 3 | 63.32 | 1 | D+ | |
| Peer median | — | 37.79× | 1.18× | 0.39× | -4.28× | -453.2% | 4.3% | 0.7% | 0.2% | 2.2% | 0.2% | -23.8% | 0.24× | 2.5× | 0.74× | 9.14× | 0.0% | 4 | 12.99 | 2 | — |




