Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-10.8%
₹11.51
vs ₹12.90 price
Levered DCF
-₹18.68
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-54.09×47.77×-38.26×5.8×1.63×117.1×-50.18×5.65×
P/B5.19×5.38×10.8×7.39×-29.32×-1.55×-1.5×-1.44×
P/S1.31×1.08×1.8×1.03×1.14×0.72×0.51×0.34×
EV / EBITDA-242.1×33.04×-65.97×6.31×2.27×15.37×27.43×6.96×
Gross margin12.7%26.6%27.4%15.5%35.2%39.1%45.4%43.6%
Operating margin-7.6%-2.3%-8.0%-0.1%-5.3%13.1%-1.7%34.6%
Net margin-2.4%2.3%-4.7%17.8%69.7%0.6%-1.0%6.0%
Current ratio0.62×0.46×0.48×0.66×0.59×0.38×0.45×0.47×
Debt / equity2.66×2.64×2.89×2.66×-14.05×-1.19×-1.31×-1.53×
Interest coverage-17.34×-1.43×-22.78×-0.15×-3.5×5.03×-0.37×20.63×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-9.6%11.4%-28.2%127.3%-1795.4%-1.3%3.0%-25.4%
Return on invested capital-7.9%-2.7%-11.9%-0.1%-10.3%92.0%-3.1%174.5%
Return on assets-1.3%2.2%-4.6%21.0%55.8%0.9%-1.3%11.0%
Free cash flow yield6.2%-2.6%2.8%-16.5%-45.8%10.5%15.7%53.4%
Earnings yield-1.8%2.1%-2.6%17.2%61.2%0.8%-2.0%17.7%
Enterprise value₹137.5M₹154.5M₹235.7M₹213.3M₹232.9M₹280.8M₹294.3M₹304.1M
Net debt / EBITDA-78.01×10.7×-13.31×1.58×0.71×6.61×12.52×3.57×
Cash conversion cycle (days)-30-15-121331-40-90-49