| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $62.20 | 14.19× | 1.92× | 3.47× | 12.08× | 3.6% | 61.0% | 29.8% | 24.5% | 13.6% | 10.4% | 7.1% | 0.24× | 0.97× | 0.82× | 0.03× | 3.5% | 7 | -0.42 | 4 | A- | |
| $150.57 | 16.85× | 1.86× | 4.98× | 13.25× | 45.7% | 70.3% | 36.7% | 29.7% | 11.1% | 1.6% | 4.3% | 0.19× | 0.71× | 1.26× | 1.84× | 4.4% | 7 | -0.54 | 3 | B+ | |
| $107.70 | 8.76× | 0.9× | 1.26× | 7.35× | 6.3% | 69.5% | 17.8% | 14.4% | 10.3% | 6.4% | 9.4% | 0.43× | 0.93× | 0.73× | 0.18× | 2.5% | 7 | -0.43 | 4 | A- | |
| $47.19 | 8.27× | 1.23× | 2.03× | 10.16× | 39.7% | 68.9% | 29.7% | 24.7% | 14.9% | 7.8% | 10.9% | 0.79× | 3.66× | 1.02× | 0.14× | 2.9% | 9 | -0.55 | 3 | B+ | |
| $86.18 | 7.48× | 0.81× | 1.58× | 11.55× | 62.2% | 63.3% | 26.0% | 21.1% | 10.8% | 5.3% | 12.9% | 0.92× | 5.75× | 0.74× | 0.04× | 3.5% | 5 | -0.42 | 3 | B+ | |
| $34.15 | -5.09× | 0.57× | 1.02× | -0.38× | -0.4% | 3.2% | -26.9% | -20.2% | -11.2% | -1.1% | 3.2% | 0.1× | 3.49× | -0.51× | 293.43× | 2.4% | 6 | -0.44 | 3 | B+ | |
| Peer median | — | 8.27× | 0.9× | 1.58× | 10.16× | 39.7% | 68.9% | 26.0% | 21.1% | 10.8% | 5.3% | 9.4% | 0.43× | 3.49× | 0.74× | 0.18× | 2.9% | 7 | -0.44 | 3 | — |





