Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+3.6%
$64.83
vs $62.59 price
Levered DCF
$80.32
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
-0.42
Distress zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E14.19×18.89×17.8×17.93×21.31×16.19×14.39×12.63×
P/B1.92×2.58×2.57×3.27×2.9×2.08×2.09×1.95×
P/S3.47×4.11×4.24×6.62×8.58×5.98×5.01×4.42×
EV / EBITDA12.08×13.58×13.45×15.38×11.39×10.84×11.62×11.85×
Gross margin61.0%55.1%61.3%83.6%93.2%80.3%74.6%76.4%
Operating margin29.8%26.0%28.1%44.5%49.4%45.5%43.0%43.1%
Net margin24.5%21.7%23.9%36.9%40.2%37.0%34.8%35.0%
Current ratio0.03×0.1×0.21×0.24×0.37×0.2×0.17×0.19×
Debt / equity0.24×0×0.08×0.52×0.11×0.13×0.28×0.86×
Interest coverage0.82×0.63×0.75×3.41×7.76×3.45×1.78×2.07×
Dividend yield3.5%2.8%2.8%2.2%1.7%2.2%2.4%2.5%
Payout ratio49.8%52.7%50.2%39.3%36.2%36.3%34.1%31.5%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity13.6%13.7%14.4%18.3%13.6%12.8%14.6%15.4%
Return on invested capital10.4%12.3%12.0%10.7%11.7%10.7%10.9%9.8%
Return on assets1.5%1.4%1.4%1.6%1.5%1.4%1.8%1.6%
Free cash flow yield7.1%5.3%6.5%8.8%5.3%6.0%7.4%9.6%
Earnings yield7.1%5.3%5.6%5.6%4.7%6.2%7.0%7.9%
Enterprise value$1.6B$1.6B$1.6B$2B$1.4B$1.2B$1.3B$1.2B
Net debt / EBITDA0.97×-1.43×-0.87×1.26×-4.83×-1.49×0.62×2.18×
Cash conversion cycle (days)25-4-2211-32-18-44-46