| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹14.75 | 9.11× | 0.92× | 0.87× | 8.16× | 148.6% | 64.0% | 13.6% | 9.5% | 10.1% | 3.8% | -29.8% | 0.72× | 3.23× | 1.77× | 2.98× | 2.6% | 4 | 1.72 | 1 | D+ | |
| ₹44.04 | 29.03× | 2.49× | 1.07× | 19.34× | -52.0% | 5.8% | 5.0% | 3.7% | 8.6% | 6.2% | 10.7% | 0.09× | -0.02× | 19.63× | 4.03× | 0.0% | 7 | 6.18 | 3 | B- | |
| ₹49.50 | -64.71× | 1.42× | 16.2× | 289.18× | -64.5% | 99.7% | 32.5% | -25.0% | -2.2% | -13.0% | 0.0% | 0× | -5.24× | 200× | 18.59× | 0.0% | 5 | — | 1 | D+ | |
| ₹31.21 | 53.28× | 12.46× | 33.92× | 42.41× | 649.4% | 92.0% | 79.8% | 63.7% | 23.4% | 22.6% | -0.6% | 0.08× | 0.25× | 31.92× | 1.63× | 0.0% | 3 | 5.04 | 3 | B | |
| ₹1.35 | 147.95× | 0.34× | 5.55× | 27.52× | 6.6% | 52.1% | -39.9% | 3.7% | 0.2% | -1.8% | 2.4% | 0× | -6.91× | -42.63× | 14.32× | 0.0% | 2 | — | 2 | C | |
| ₹41.47 | 17.8× | 2.43× | 156.7× | 15.92× | -70.3% | -83.0% | -261.0% | 881.8% | 13.7% | -4.0% | -13.5% | 0.01× | -0.9× | -20.96× | 20.39× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 29.03× | 2.43× | 16.2× | 27.52× | -52.0% | 52.1% | 5.0% | 3.7% | 8.6% | -1.8% | 0.0% | 0.01× | -0.9× | 19.63× | 14.32× | 0.0% | 3 | 5.61 | 2 | — |





